GENERAL FUND  INCOME  REPORT           3,755,920
INCOME  REPORT
Southwest Technology Center
FY 2007
Income
Code Description  Amount 
Taxes Levied/Assessed for the LEA    
1110 Ad Valorem Tax Levy (Current Year)           1,063,042
1120 Ad Valorem Tax Levy (Prior Years)  
1121 First Prior Year                24,515
1122 All Other                38,441
1130 Revenue In Lieu of Taxes  
1190 Other Taxes  
TOTAL TAXES LEVIED/ASSESSED           1,125,998
 
Tuition and Fees
1210 Adult Education
1211 Adult Ed--Full-Time Adult              137,435
1212 Adult Ed--Short-Term Adult                89,692
1219 Other  
1250 Regular Program Tuition  
1251 Non-Resident Tuition
1252 Overage Tuition  
1253 Underage Tuition  
1290 Other Tuition & Fees                12,710
TOTAL TUITION AND FEES              239,837
 
Earnings on Investments and Bond Sales
1310 Interest Earnings                41,548
1390 Other Earnings from Investments  
TOTAL EARNINGS ON INVESTMENTS                41,548
 
Rentals, Disposals, and Commissions
1410 Rental of School Facilities                22,298
TOTAL RENTALS, DISPOSALS,& COMM.                22,298
 
Reimbursements
1590 Miscellaneous Reimbursements                   3,947
TOTAL REIMBURSEMENTS                   3,947
   
Other Local Sources of Revenue
1670 Transfer of Fund Balance from Other Districts  
1680 Refund of Expenditures                   4,528
1690 Miscellanous Revenue from District Sources  
1691 Flexible Benefit  
1692 All Other Miscellaneous Revenue                   9,556
TOTAL OTHER LOCAL SOURCES                14,083
 
1700 Food Service Receipts  
1710 Students' Lunches
1720 Students' Breakfasts  
1730 Adult Lunches/Breakfasts  
TOTAL CHILD NUTRITION PROGRAMS                           -
 
School Activities
1920 Concession Sales
1950 Revenue from Merchandise Purchased for Resale                64,512
TOTAL ACTIVITY FUND                64,512
2000 Intermediate Sources of Revenue  
2100 County 4 mill Ad Valorem Tax  
2200 County Apportionment (Mortgage Tzx)  
2300 Resale of Property Fund Distribution  
2900 Other Intermediate Sources of Revenue  
    TOTAL LOCAL SOURCE OF REVENUE           1,512,223
 
STATE SOURCES OF REVENUE
  DEDICATED  REVENUE
3160 Farm Implement Tax Stamps                   1,272
State Aid - General Operations - Non-Categorical  
3690 Other Miscellaneous Sources of State Revenue                16,182
Child Nutrition
State - Vocational Programs
3810 Series
3812 Innovative Initiatives Grants                60,914
3814 Displaced Homemakers-State
3819 Formula Operations           1,139,013
3830 Business & Industry Services  
3833 Training for Existing Industry Initiative                   9,564
3834 TIPS                13,784
3836 Bid Assistance Center                23,252
3840 Adult Training  
3840 Safety Training  
3841 Short-Term Adult                15,450
3850 Other State Vocational Aid  
3860 Series    
3864 Mentor Teacher/Staff Development                   1,000
3870 Series  
3890 Capital Outlay    
TOTAL STATE SOURCE OF REVENUE           1,280,431
 
FEDERAL SOURCES OF REVENUE
Other Federal Sources of Revenue  
4610 Adult Education
4619 TANF-ODVTE                75,514
4680 Miscellaneous Sources of Federal Revenue  
4689 Other Miscellaneous Sources of Fed. Rev.  
Child Nutrition Programs
4710 Lunches
4750 Other Child Nutrition Programs  
Federal Vocational Education  
  4820 Carl D. Perkins Vocational & Applied Tech. Ed. Act
4821 Secondary                68,661
4822 Postsecondary  
4827 Community Based Organization Grants (CBO)  
4828 Tech Prep                66,430
4830 Business & Industry Training  
4836 Bid Assistance Center                   7,749
TOTAL FEDERAL SOURCE OF REVENUE              218,353
TOTAL  REVENUE  RECEIPTS:           3,011,007
 
NON-REVENUE RECEIPTS
Return of Assets
5120 Cash or Change
5130 Petty Cash                      200
 
BALANCE SHEET ACCOUNTS  
Cash Accounts
6110 Cash Forward              744,713
6120 Over/Under Revenue Appropriations  
6121 Miscellaneous Revenue
6122 Ad Valorem Tax  
6130 Prior Year Lapsed Appropriations  
6140 Estopped Warrants by Statute  
6150 Reservation of Fund Balance  
6200 Interfund Transfer  
TOTAL NON-REVENUE RECEIPTS              744,913
TOTAL GENERAL  FUND REVENUE           3,755,920