|
GENERAL FUND INCOME REPORT |
|
3,755,920 |
|
INCOME REPORT |
|
|
|
Southwest Technology Center |
|
|
|
FY 2007 |
|
|
|
|
|
|
|
|
|
|
Income |
|
|
|
|
Code |
|
Description |
|
Amount |
|
|
Taxes Levied/Assessed for the LEA |
|
|
|
|
|
|
1110 |
Ad Valorem Tax Levy
(Current Year) |
|
1,063,042 |
|
|
1120 |
Ad Valorem Tax Levy
(Prior Years) |
|
|
|
|
|
1121 |
First Prior Year |
|
24,515 |
|
|
|
1122 |
All Other |
|
38,441 |
|
|
1130 |
Revenue In Lieu of Taxes |
|
|
|
|
1190 |
Other Taxes |
|
|
|
|
|
TOTAL TAXES LEVIED/ASSESSED |
|
1,125,998 |
|
|
|
|
|
|
|
|
|
Tuition and Fees |
|
|
|
|
|
1210 |
Adult Education |
|
|
|
|
|
1211 |
Adult Ed--Full-Time Adult |
|
137,435 |
|
|
|
1212 |
Adult Ed--Short-Term Adult |
|
89,692 |
|
|
|
1219 |
Other |
|
|
|
|
1250 |
Regular Program Tuition |
|
|
|
|
|
1251 |
Non-Resident Tuition |
|
|
|
|
|
1252 |
Overage Tuition |
|
|
|
|
|
1253 |
Underage Tuition |
|
|
|
|
1290 |
Other Tuition & Fees |
|
12,710 |
|
|
|
TOTAL TUITION AND FEES |
|
239,837 |
|
|
|
|
|
|
|
Earnings on Investments
and Bond Sales |
|
|
|
|
1310 |
Interest Earnings |
|
41,548 |
|
|
1390 |
Other Earnings from
Investments |
|
|
|
|
|
TOTAL EARNINGS ON INVESTMENTS |
|
41,548 |
|
|
|
|
|
|
|
Rentals, Disposals, and
Commissions |
|
|
|
|
1410 |
Rental of School
Facilities |
|
22,298 |
|
|
|
TOTAL RENTALS, DISPOSALS,& COMM. |
|
22,298 |
|
|
|
|
|
|
|
Reimbursements |
|
|
|
|
|
1590 |
Miscellaneous
Reimbursements |
|
3,947 |
|
|
|
TOTAL REIMBURSEMENTS |
|
3,947 |
|
|
|
|
|
|
|
Other Local Sources of
Revenue |
|
|
|
|
1670 |
Transfer of Fund Balance
from Other Districts |
|
|
|
|
1680 |
Refund of Expenditures |
|
4,528 |
|
|
1690 |
Miscellanous Revenue from
District Sources |
|
|
|
|
|
1691 |
Flexible Benefit |
|
|
|
|
|
1692 |
All Other Miscellaneous Revenue |
|
9,556 |
|
|
|
|
TOTAL OTHER LOCAL SOURCES |
|
14,083 |
|
|
|
|
|
|
|
1700 |
Food Service Receipts |
|
|
|
|
1710 |
Students' Lunches |
|
|
|
|
1720 |
Students' Breakfasts |
|
|
|
|
1730 |
Adult Lunches/Breakfasts |
|
|
|
|
|
TOTAL CHILD NUTRITION
PROGRAMS |
|
- |
|
|
|
|
|
|
|
|
School Activities |
|
|
|
|
|
1920 |
Concession Sales |
|
|
|
|
1950 |
Revenue from Merchandise
Purchased for Resale |
|
64,512 |
|
|
|
TOTAL ACTIVITY FUND |
|
64,512 |
|
|
2000 |
Intermediate Sources of
Revenue |
|
|
|
|
2100 |
County 4 mill Ad Valorem
Tax |
|
|
|
|
2200 |
County Apportionment
(Mortgage Tzx) |
|
|
|
|
2300 |
Resale of Property Fund
Distribution |
|
|
|
|
2900 |
Other Intermediate
Sources of Revenue |
|
|
|
|
|
TOTAL LOCAL SOURCE
OF REVENUE |
|
1,512,223 |
|
|
|
|
|
|
|
STATE SOURCES OF REVENUE |
|
|
|
|
DEDICATED
REVENUE |
|
|
|
|
3160 |
Farm Implement Tax Stamps |
|
1,272 |
|
|
State Aid - General
Operations - Non-Categorical |
|
|
|
|
3690 |
Other Miscellaneous
Sources of State Revenue |
|
16,182 |
|
|
Child Nutrition |
|
|
|
|
|
State - Vocational
Programs |
|
|
|
|
3810 |
Series |
|
|
|
|
|
|
3812 |
Innovative Initiatives Grants |
|
60,914 |
|
|
|
3814 |
Displaced Homemakers-State |
|
|
|
|
|
3819 |
Formula Operations |
|
1,139,013 |
|
|
3830 |
Business & Industry
Services |
|
|
|
|
|
3833 |
Training for Existing Industry Initiative |
|
9,564 |
|
|
|
3834 |
TIPS |
|
13,784 |
|
|
|
3836 |
Bid Assistance Center |
|
23,252 |
|
|
3840 |
Adult Training |
|
|
|
|
|
3840 |
Safety Training |
|
|
|
|
|
3841 |
Short-Term Adult |
|
15,450 |
|
|
3850 |
Other State Vocational
Aid |
|
|
|
|
3860 |
Series |
|
|
|
|
|
|
3864 |
Mentor Teacher/Staff Development |
|
1,000 |
|
|
3870 |
Series |
|
|
|
|
|
3890 |
Capital Outlay |
|
|
|
|
|
|
|
TOTAL STATE SOURCE OF REVENUE |
|
1,280,431 |
|
|
|
|
|
|
|
FEDERAL SOURCES OF
REVENUE |
|
|
|
|
Other Federal Sources of
Revenue |
|
|
|
|
4610 |
Adult Education |
|
|
|
|
|
4619 |
TANF-ODVTE |
|
75,514 |
|
|
4680 |
Miscellaneous Sources of
Federal Revenue |
|
|
|
|
|
4689 |
Other Miscellaneous Sources of Fed. Rev. |
|
|
|
|
Child Nutrition Programs |
|
|
|
|
4710 |
Lunches |
|
|
|
|
|
4750 |
Other Child Nutrition
Programs |
|
|
|
|
Federal Vocational
Education |
|
|
|
| |
4820 |
Carl D. Perkins
Vocational & Applied Tech. Ed. Act |
|
|
|
|
|
4821 |
Secondary |
|
68,661 |
|
|
|
4822 |
Postsecondary |
|
|
|
|
|
4827 |
Community Based
Organization Grants (CBO) |
|
|
|
|
4828 |
Tech Prep |
|
66,430 |
|
|
4830 |
Business & Industry
Training |
|
|
|
|
|
4836 |
Bid Assistance Center |
|
7,749 |
|
|
|
TOTAL FEDERAL SOURCE OF REVENUE |
|
218,353 |
|
|
|
TOTAL REVENUE
RECEIPTS: |
|
3,011,007 |
|
|
|
|
|
|
|
|
|
NON-REVENUE RECEIPTS |
|
|
|
|
Return of Assets |
|
|
|
|
|
5120 |
Cash or Change |
|
|
|
|
5130 |
Petty Cash |
|
200 |
|
|
|
|
|
|
|
|
BALANCE SHEET ACCOUNTS |
|
|
|
|
Cash Accounts |
|
|
|
|
|
6110 |
Cash Forward |
|
744,713 |
|
|
6120 |
Over/Under Revenue
Appropriations |
|
|
|
|
|
6121 |
Miscellaneous Revenue |
|
|
|
|
|
6122 |
Ad Valorem Tax |
|
|
|
|
6130 |
Prior Year Lapsed
Appropriations |
|
|
|
|
6140 |
Estopped Warrants by
Statute |
|
|
|
|
6150 |
Reservation of Fund
Balance |
|
|
|
|
6200 |
Interfund Transfer |
|
|
|
|
|
TOTAL NON-REVENUE RECEIPTS |
|
744,913 |
|
|
|
TOTAL GENERAL FUND REVENUE |
|
3,755,920 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|